Last night on the Sky Business Channel with Nina May, I received a few requests for comments on companies that I hadn’t included in my valuation tables. So here are the valuations for those companies – Worleyparsons (WOR), Brambles (BXB), AGL Energy (AGK), Arrow Energy (AOE), Origin Energy (ORG) and SAI Global (SAI):
Intrinsic Values*
Company Code |
Price |
Intrinsic Value |
Forecast Intrinsic Value
(Above Current Price? / above Current Value?) |
Forecast ROE range
>20% preferred |
Net Debt / Equity
<50% preferred |
WOR |
$24.36 |
$17.56 |
YES/yes |
18%/21% |
30.2% |
BXB |
$6.99 |
$3.76 |
NO/yes |
30%/33% |
149% |
AGK |
$13.80 |
$7.20 |
NO/yes |
27%/32% |
14.4% |
AOE |
$3.33 |
$0.04 |
NO/yes |
-0.6%/2.4% |
-9.4% |
ORG |
$16.50 |
$6.63 |
NO/yes |
6.1%/7.7% |
-8.1% |
SAI |
$3.74 |
$1.88 |
NO/yes |
16%/18.3% |
68% |
*Be sure to read the warnings about intrinsic values. See below.
“Would you buy this stock?” is a question I have fielded innumerable times since selling my funds management businesses and leaving them as well as the investment company I listed on the ASX. I am not in a position to answer it – having had 8 months of R&R since leaving, but I will let you know when I am. The following information comes from an earlier post “What would you say about my portfolio?” where I have listed further intrinsic valuation estimates.
When I am asked on air, sometimes without notice -by the guys at the ABC or Ross Greenwood at 2GB or Peter, Richard or Nina on Sky Business – what I think about a company, I will detail the price, the intrinsic value, the ROE, the debt and whether I believe that the intrinsic value will be rising by a decent clip in coming years. These are the things that I believe are the most important determinants of an investor’s return. Happily investors haven’t had to wait very long to see whether prices head towards the values – both Myer and Telstra are recent examples.
ABOUT INTRINSIC VALUES
We’d all prefer intrinsic values that were cast in stone. Unfortunately, they’re not. The valuation depends on the input so to be safer, I always run my model using two data sets. Importantly, I only run ONE valuation formula. My preferred method of investing would be to buy at a discount to the most conservative valuation but if I can’t get that and valuations are rising strongly in future years I might invest a smaller proportion of my portfolio in first class business at a substantial discount to the upper valuation.
AN INVITATION
I would be interested in hearing what you prefer to see. Would you prefer to see 1) the most conservative valuation only, 2) the valuation based on next year’s earnings forecast 3) based on the continuation of the historical performance of the company, or 4) both? Feel free to vote. What I like to use myself may not be what you want to see.
WARNINGS
Firstly, these valuations can change at any time and I may or may not update them here on the blog. A company, for example, could announce a downgrade and the valuation would drop – potentially precipitously and I will probably busy doing something with my own portfolio(s) so do not under any circumstances rely on or expect these valuations being kept up to date here at all.
Second, valuing a company is not the same as predicting the direction of its shares. Just because a company’s shares are lower than my valuation, does not mean the shares will go up. Conversely, a price that is well above my valuation doesn’t mean the share price is going to fall.
Third, my forthcoming book contains the information you need to calculate intrinsic value the way I do, so rather than ask me how I arrived at a valuation above, please register and wait for the book.
Finally, don’t act on this information (which can and is likely to change without warning and without notifying you) – seek a professional advisor’s recommendation, preferably someone who knows you, your financial circumstances and needs.
(Most importantly, don’t act without first speaking to an advisor who is familiar with your circumstances and needs. You must not rely on my musings – they could change in a moment and anyway, they relate only to me. My thoughts here are “insights” into the way I think about stocks and they don’t have you in mind.)
Posted by Roger Montgomery, 26 February 2010.